CRUXUpstream OS
← All skills
Workflow Component
Registry: previewQuality lift unmeasuredadvanced

DrillCo BCE to ACE reversion waterfall

From cited DrillCo/JDA/farmout terms and a source-backed monthly program cash-flow stream, compute ordered BCE-to-ACE tier transitions — a single BCE-to-ACE transition or multiple ordered payout, MOIC, or IRR hurdles — investor/operator cash flows, MOIC/IRR/PV, and final working-interest tier. Honor tier-specific post-reversion capital funding shares when supplied. Abstain when the cash-flow stream, investor funding share, working interest tiers, or non-final hurdle terms are absent; never infer a split or hurdle from market convention. Trigger phrases: drillco reversion waterfall, drillco bce to ace reversion waterfall. Produces: cited drillco bce to ace reversion waterfall workpaper and decision flags.

RBL Treasury And Structured Capital · Structuring · v1

Measured quality evidence

Quality lift unmeasured

Registry maturity does not prove response or artifact quality. No qualifying same-model skill-on versus no-skill improvement has been verified.

Required comparison: same model with this skill enabled versus the same model without the skill.

Inputs and output

Required inputs

  • Deal ID
  • Drillco Agreement
  • Investor Capex Share Pct
  • Monthly Net Cashflow USD
  • Source Documents
  • Tiers

Optional inputs

  • Basin
  • Deal Name
  • Discount Rate Annual Pct
  • Drillco Terms Extraction
  • Drillco Waterfall Markdown
  • Notable Risks
  • Source Spans

Required source documents

  • Drillco Agreement
  • AFE
  • JOA
  • Model
  • Other

Expected outputs

  • Drillco Reversion Waterfall

Buyer-profile access

Policy visibility is not execution proof. Authentication is checked before a run.

Available

Read-only connection

The skill entry point is callable. Any downstream write or external action is checked separately.

Available

Partner workspace

The skill entry point is callable. Any downstream write or external action is checked separately.

External-action review

Review review applies before a consequential external or binding action. Analysis and working artifacts remain available before that review.

Review item

This is review guidance for a later external or binding action. Supported analysis and a working artifact remain available with the review item attached.

Applies before: external release

Review item

This is review guidance for a later external or binding action. Supported analysis and a working artifact remain available with the review item attached.

Applies before: binding action

Review item

This is review guidance for a later external or binding action. Supported analysis and a working artifact remain available with the review item attached.

Applies before: external release

Input gaps and limits

Dependent input gaps

  • Drillco Waterfall Markdown is missing or unverified: The dependent calculation remains open. CRUX returns the other supported work and names the exact input needed.
  • Discount Rate Annual Pct is missing or unverified: The dependent calculation remains open. CRUX returns the other supported work and names the exact input needed.
  • Drillco Terms Extraction, Source Spans are missing or unverified: The dependent calculation remains open. CRUX returns the other supported work and names the exact input needed.

Known limitations

  • Preview capability: useful but incomplete eval or SME coverage; human review required.
  • Do not use for fund-level LP/GP proceeds, a carry with no reversion terms, a legal opinion on the agreement, reserve forecasting, tax/accounting conclusions, intra-month proration, or a contract that can cascade through several tiers in one month. Use payout-reversion for well-level BPO/APO interests. A a governed capability call is calculation-only; keep any decision or external artifact on this governed skill path.

Relationships

Workflow-registry jobs

No workflow relationship is declared.

Use this skill

Sign in to use CRUX

Authentication and the required buyer profile are checked before any work runs.

DrillCo BCE to ACE reversion waterfall · CRUX Catalog